Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.4443515730177563E7
Total Worth
:2.1643515730177563E7
Annual Return
:10.31 %
View SWP Cash Flow
Sundaram Aggressive Hybrid Fund Growth
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 02-09-2016 | 60.66 | +1.0E7 | + 164,849.2 | 164,849.2 | 1.0E7 | 1.0E7 |
| 01-10-2016 | 60.54 | -60000.0 | - 991 | 163,858.2 | 9940000.0 | 9920778.58 |
| 01-11-2016 | 61.55 | -60000.0 | - 974.83 | 162,883.37 | 9880000.0 | 1.002530861E7 |
| 01-12-2016 | 59.39 | -60000.0 | - 1,010.19 | 161,873.18 | 9820000.0 | 9614425.25 |
| 01-01-2017 | 58.75 | -60000.0 | - 1,021.31 | 160,851.87 | 9760000.0 | 9449725.67 |
| 01-02-2017 | 61.30 | -60000.0 | - 978.81 | 159,873.06 | 9700000.0 | 9800090.97 |
| 01-03-2017 | 62.09 | -60000.0 | - 966.42 | 158,906.65 | 9640000.0 | 9865719.22 |
| 01-04-2017 | 63.71 | -60000.0 | - 941.78 | 157,964.87 | 9580000.0 | 1.006379951E7 |
| 01-05-2017 | 65.68 | -60000.0 | - 913.5 | 157,051.37 | 9520000.0 | 1.031535361E7 |
| 01-06-2017 | 66.59 | -60000.0 | - 901 | 156,150.37 | 9460000.0 | 1.039845882E7 |
| 01-07-2017 | 66.37 | -60000.0 | - 903.97 | 155,246.39 | 9400000.0 | 1.03042775E7 |
| 01-08-2017 | 69.03 | -60000.0 | - 869.22 | 154,377.17 | 9340000.0 | 1.065622381E7 |
| 01-09-2017 | 68.85 | -60000.0 | - 871.42 | 153,505.75 | 9280000.0 | 1.056934674E7 |
| 01-10-2017 | 68.57 | -60000.0 | - 875.01 | 152,630.74 | 9220000.0 | 1.046604277E7 |
| 01-11-2017 | 72.17 | -60000.0 | - 831.33 | 151,799.42 | 9160000.0 | 1.095592555E7 |
| 01-12-2017 | 71.53 | -60000.0 | - 838.75 | 150,960.66 | 9100000.0 | 1.079891054E7 |
| 01-01-2018 | 73.39 | -60000.0 | - 817.51 | 150,143.15 | 9040000.0 | 1.101951622E7 |
| 01-02-2018 | 74.32 | -60000.0 | - 807.37 | 149,335.78 | 8980000.0 | 1.109800826E7 |
| 01-03-2018 | 72.31 | -60000.0 | - 829.73 | 148,506.05 | 8920000.0 | 1.073884389E7 |
| 01-04-2018 | 71.40 | -60000.0 | - 840.36 | 147,665.7 | 8860000.0 | 1.054307965E7 |
| 01-05-2018 | 74.95 | -60000.0 | - 800.51 | 146,865.18 | 8800000.0 | 1.10078097E7 |
| 01-06-2018 | 73.57 | -60000.0 | - 815.6 | 146,049.58 | 8740000.0 | 1.074419582E7 |
| 01-07-2018 | 73.24 | -60000.0 | - 819.2 | 145,230.38 | 8680000.0 | 1.063693417E7 |
| 01-08-2018 | 75.69 | -60000.0 | - 792.67 | 144,437.7 | 8620000.0 | 1.093298096E7 |
| 01-09-2018 | 77.85 | -60000.0 | - 770.72 | 143,666.98 | 8560000.0 | 1.118435977E7 |
| 01-10-2018 | 73.83 | -60000.0 | - 812.65 | 142,854.34 | 8500000.0 | 1.054735006E7 |
| 01-11-2018 | 71.64 | -60000.0 | - 837.48 | 142,016.86 | 8440000.0 | 1.017464191E7 |
| 01-12-2018 | 73.37 | -60000.0 | - 817.8 | 141,199.06 | 8380000.0 | 1.035943638E7 |
| 01-01-2019 | 73.98 | -60000.0 | - 811.02 | 140,388.05 | 8320000.0 | 1.038607612E7 |
| 01-02-2019 | 73.40 | -60000.0 | - 817.47 | 139,570.58 | 8260000.0 | 1.024408951E7 |
| 01-03-2019 | 73.19 | -60000.0 | - 819.82 | 138,750.76 | 8200000.0 | 1.015472386E7 |
| 01-04-2019 | 76.93 | -60000.0 | - 779.96 | 137,970.8 | 8140000.0 | 1.061374881E7 |
| 01-05-2019 | 76.45 | -60000.0 | - 784.86 | 137,185.94 | 8080000.0 | 1.048737106E7 |
| 01-06-2019 | 77.84 | -60000.0 | - 770.86 | 136,415.08 | 8020000.0 | 1.061793604E7 |
| 01-07-2019 | 76.94 | -60000.0 | - 779.79 | 135,635.29 | 7960000.0 | 1.043624015E7 |
| 01-08-2019 | 73.20 | -60000.0 | - 819.65 | 134,815.64 | 7900000.0 | 9868801.41 |
| 01-09-2019 | 73.30 | -60000.0 | - 818.52 | 133,997.12 | 7840000.0 | 9822444.76 |
| 01-10-2019 | 74.83 | -60000.0 | - 801.78 | 133,195.34 | 7780000.0 | 9967487.16 |
| 01-11-2019 | 77.78 | -60000.0 | - 771.39 | 132,423.96 | 7720000.0 | 1.030018699E7 |
| 01-12-2019 | 78.73 | -60000.0 | - 762.06 | 131,661.9 | 7660000.0 | 1.036630757E7 |
| 01-01-2020 | 78.83 | -60000.0 | - 761.1 | 130,900.8 | 7600000.0 | 1.031936843E7 |
| 01-02-2020 | 79.51 | -60000.0 | - 754.61 | 130,146.19 | 7540000.0 | 1.034805372E7 |
| 01-03-2020 | 77.32 | -60000.0 | - 776.01 | 129,370.18 | 7480000.0 | 1.00027082E7 |
| 01-04-2020 | 61.74 | -60000.0 | - 971.85 | 128,398.33 | 7420000.0 | 7927030.25 |
| 01-05-2020 | 68.97 | -60000.0 | - 869.99 | 127,528.34 | 7360000.0 | 8795144.72 |
| 01-06-2020 | 69.01 | -60000.0 | - 869.39 | 126,658.95 | 7300000.0 | 8741278.83 |
| 01-07-2020 | 71.92 | -60000.0 | - 834.25 | 125,824.7 | 7240000.0 | 9049438.4 |
| 01-08-2020 | 75.06 | -60000.0 | - 799.38 | 125,025.32 | 7180000.0 | 9384188.24 |
| 01-09-2020 | 77.16 | -60000.0 | - 777.59 | 124,247.73 | 7120000.0 | 9587091.49 |
| 01-10-2020 | 76.67 | -60000.0 | - 782.6 | 123,465.13 | 7060000.0 | 9465725.54 |
| 01-11-2020 | 77.43 | -60000.0 | - 774.92 | 122,690.2 | 7000000.0 | 9499521.99 |
| 01-12-2020 | 84.64 | -60000.0 | - 708.86 | 121,981.35 | 6940000.0 | 1.032491584E7 |
| 01-01-2021 | 88.97 | -60000.0 | - 674.41 | 121,306.94 | 6880000.0 | 1.079227779E7 |
| 01-02-2021 | 90.79 | -60000.0 | - 660.84 | 120,646.1 | 6820000.0 | 1.095394195E7 |
| 01-03-2021 | 94.10 | -60000.0 | - 637.61 | 120,008.49 | 6760000.0 | 1.129297893E7 |
| 01-04-2021 | 94.25 | -60000.0 | - 636.58 | 119,371.91 | 6700000.0 | 1.125119622E7 |
| 01-05-2021 | 93.82 | -60000.0 | - 639.53 | 118,732.37 | 6640000.0 | 1.11392575E7 |
| 01-06-2021 | 98.59 | -60000.0 | - 608.57 | 118,123.8 | 6580000.0 | 1.164602648E7 |
| 01-07-2021 | 101.29 | -60000.0 | - 592.37 | 117,531.43 | 6520000.0 | 1.190445281E7 |
| 01-08-2021 | 104.07 | -60000.0 | - 576.55 | 116,954.88 | 6460000.0 | 1.217127246E7 |
| 01-09-2021 | 109.16 | -60000.0 | - 549.63 | 116,405.25 | 6400000.0 | 1.270725115E7 |
| 01-10-2021 | 111.33 | -60000.0 | - 538.91 | 115,866.34 | 6340000.0 | 1.289996695E7 |
| 01-11-2021 | 113.90 | -60000.0 | - 526.76 | 115,339.58 | 6280000.0 | 1.31376855E7 |
| 01-12-2021 | 110.90 | -60000.0 | - 541.01 | 114,798.57 | 6220000.0 | 1.273162063E7 |
| 01-01-2022 | 112.25 | -60000.0 | - 534.5 | 114,264.07 | 6160000.0 | 1.28265413E7 |
| 01-02-2022 | 111.96 | -60000.0 | - 535.9 | 113,728.16 | 6100000.0 | 1.273302765E7 |
| 01-03-2022 | 107.79 | -60000.0 | - 556.64 | 113,171.52 | 6040000.0 | 1.219872435E7 |
| 01-04-2022 | 111.44 | -60000.0 | - 538.43 | 112,633.09 | 5980000.0 | 1.255129113E7 |
| 02-05-2022 | 108.33 | -60000.0 | - 553.86 | 112,079.23 | 5920000.0 | 1.214159917E7 |
| 01-06-2022 | 105.92 | -60000.0 | - 566.47 | 111,512.76 | 5860000.0 | 1.181129769E7 |
| 01-07-2022 | 102.95 | -60000.0 | - 582.79 | 110,929.97 | 5800000.0 | 1.142059545E7 |
| 01-08-2022 | 110.57 | -60000.0 | - 542.66 | 110,387.31 | 5740000.0 | 1.220503876E7 |
| 01-09-2022 | 113.34 | -60000.0 | - 529.39 | 109,857.92 | 5680000.0 | 1.24511538E7 |
| 03-10-2022 | 111.23 | -60000.0 | - 539.43 | 109,318.49 | 5620000.0 | 1.21592657E7 |
| 01-11-2022 | 115.77 | -60000.0 | - 518.28 | 108,800.21 | 5560000.0 | 1.259563722E7 |
| 01-12-2022 | 118.46 | -60000.0 | - 506.51 | 108,293.71 | 5500000.0 | 1.282833155E7 |
| 02-01-2023 | 116.08 | -60000.0 | - 516.9 | 107,776.81 | 5440000.0 | 1.251041926E7 |
| 01-02-2023 | 111.88 | -60000.0 | - 536.28 | 107,240.53 | 5380000.0 | 1.199831711E7 |
| 01-03-2023 | 111.17 | -60000.0 | - 539.73 | 106,700.79 | 5320000.0 | 1.186146855E7 |
| 03-04-2023 | 111.02 | -60000.0 | - 540.42 | 106,160.37 | 5260000.0 | 1.178638105E7 |
| 02-05-2023 | 113.63 | -60000.0 | - 528.04 | 105,632.34 | 5200000.0 | 1.200282266E7 |
| 01-06-2023 | 116.39 | -60000.0 | - 515.5 | 105,116.83 | 5140000.0 | 1.223468481E7 |
| 03-07-2023 | 120.66 | -60000.0 | - 497.28 | 104,619.56 | 5080000.0 | 1.262313424E7 |
| 01-08-2023 | 123.69 | -60000.0 | - 485.07 | 104,134.48 | 5020000.0 | 1.288066506E7 |
| 01-09-2023 | 124.41 | -60000.0 | - 482.27 | 103,652.22 | 4960000.0 | 1.28955794E7 |
| 03-10-2023 | 125.01 | -60000.0 | - 479.98 | 103,172.24 | 4900000.0 | 1.289709699E7 |
| 01-11-2023 | 122.64 | -60000.0 | - 489.25 | 102,682.99 | 4840000.0 | 1.25927026E7 |
| 01-12-2023 | 129.14 | -60000.0 | - 464.62 | 102,218.37 | 4780000.0 | 1.320031657E7 |
| 01-01-2024 | 135.09 | -60000.0 | - 444.13 | 101,774.24 | 4720000.0 | 1.37491394E7 |
| 01-02-2024 | 137.12 | -60000.0 | - 437.59 | 101,336.65 | 4660000.0 | 1.389484548E7 |
| 01-03-2024 | 141.44 | -60000.0 | - 424.2 | 100,912.45 | 4600000.0 | 1.427335956E7 |
| 01-04-2024 | 142.83 | -60000.0 | - 420.07 | 100,492.38 | 4540000.0 | 1.43535875E7 |
| 02-05-2024 | 144.95 | -60000.0 | - 413.94 | 100,078.44 | 4480000.0 | 1.450631981E7 |
| 03-06-2024 | 147.88 | -60000.0 | - 405.73 | 99,672.71 | 4420000.0 | 1.473971977E7 |
| 01-07-2024 | 154.26 | -60000.0 | - 388.95 | 99,283.76 | 4360000.0 | 1.531576123E7 |
| 01-08-2024 | 158.57 | -60000.0 | - 378.39 | 98,905.37 | 4300000.0 | 1.56830289E7 |
| 02-09-2024 | 161.34 | -60000.0 | - 371.89 | 98,533.48 | 4240000.0 | 1.589708579E7 |
| 01-10-2024 | 165.33 | -60000.0 | - 362.92 | 98,170.56 | 4180000.0 | 1.623011612E7 |
| 04-11-2024 | 156.65 | -60000.0 | - 383.03 | 97,787.53 | 4120000.0 | 1.531819203E7 |
| 02-12-2024 | 158.85 | -60000.0 | - 377.72 | 97,409.82 | 4060000.0 | 1.547352995E7 |
| 01-01-2025 | 158.70 | -60000.0 | - 378.06 | 97,031.75 | 4000000.0 | 1.539933734E7 |
| 03-02-2025 | 151.23 | -60000.0 | - 396.76 | 96,635 | 3940000.0 | 1.461370477E7 |
| 03-03-2025 | 143.77 | -60000.0 | - 417.34 | 96,217.66 | 3880000.0 | 1.383291399E7 |
| 01-04-2025 | 150.91 | -60000.0 | - 397.58 | 95,820.08 | 3820000.0 | 1.44605527E7 |
| 02-05-2025 | 157.12 | -60000.0 | - 381.89 | 95,438.19 | 3760000.0 | 1.499480007E7 |
| 02-06-2025 | 159.58 | -60000.0 | - 376 | 95,062.19 | 3700000.0 | 1.516956848E7 |
| 01-07-2025 | 162.70 | -60000.0 | - 368.78 | 94,693.41 | 3640000.0 | 1.540651425E7 |
| 01-08-2025 | 159.57 | -60000.0 | - 376 | 94,317.41 | 3580000.0 | 1.505053105E7 |
| 01-09-2025 | 159.17 | -60000.0 | - 376.96 | 93,940.45 | 3520000.0 | 1.495217215E7 |
| 01-10-2025 | 160.84 | -60000.0 | - 373.05 | 93,567.4 | 3460000.0 | 1.504895876E7 |
| 03-11-2025 | 165.26 | -60000.0 | - 363.07 | 93,204.32 | 3400000.0 | 1.540259214E7 |
| 01-12-2025 | 166.81 | -60000.0 | - 359.68 | 92,844.64 | 3340000.0 | 1.54878604E7 |
| 01-01-2026 | 165.52 | -60000.0 | - 362.49 | 92,482.16 | 3280000.0 | 1.530797011E7 |
| 02-02-2026 | 160.67 | -60000.0 | - 373.44 | 92,108.71 | 3220000.0 | 1.479887677E7 |
| 02-03-2026 | 159.60 | -60000.0 | - 375.95 | 91,732.76 | 3160000.0 | 1.464009938E7 |
| 01-04-2026 | 149.01 | -60000.0 | - 402.65 | 91,330.11 | 3100000.0 | 1.360935577E7 |
| 04-05-2026 | 157.77 | -60000.0 | - 380.3 | 90,949.81 | 3040000.0 | 1.434898744E7 |
| 01-06-2026 | 154.05 | -60000.0 | - 389.5 | 90,560.31 | 2980000.0 | 1.39503904E7 |
| 01-07-2026 | 158.34 | -60000.0 | - 378.93 | 90,181.39 | 2920000.0 | 1.427952806E7 |
| 03-08-2026 | 162.08 | -60000.0 | - 370.19 | 89,811.2 | 2860000.0 | 1.455669822E7 |
| 01-09-2026 | 161.96 | -60000.0 | - 370.47 | 89,440.73 | 2800000.0 | 1.448560654E7 |
| 161.49 | 7,200,000 | 89,440.73 | 1.4443515730177563E7 |
top up

