Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.351444593147994E7
Total Worth
:2.071444593147994E7
Annual Return
:9.71 %
View SWP Cash Flow
Sundaram Aggressive Hybrid Fund Growth
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 03-10-2016 | 61.43 | +1.0E7 | + 162,789.83 | 162,789.83 | 1.0E7 | 1.0E7 |
| 01-11-2016 | 61.55 | -60000.0 | - 974.83 | 161,814.99 | 9940000.0 | 9959551.06 |
| 01-12-2016 | 59.39 | -60000.0 | - 1,010.19 | 160,804.8 | 9880000.0 | 9550969.2 |
| 01-01-2017 | 58.75 | -60000.0 | - 1,021.31 | 159,783.49 | 9820000.0 | 9386960.65 |
| 01-02-2017 | 61.30 | -60000.0 | - 978.81 | 158,804.69 | 9760000.0 | 9734600.3 |
| 01-03-2017 | 62.09 | -60000.0 | - 966.42 | 157,838.27 | 9700000.0 | 9799389.02 |
| 01-04-2017 | 63.71 | -60000.0 | - 941.78 | 156,896.49 | 9640000.0 | 9995734.16 |
| 01-05-2017 | 65.68 | -60000.0 | - 913.5 | 155,982.99 | 9580000.0 | 1.02451811E7 |
| 01-06-2017 | 66.59 | -60000.0 | - 901 | 155,081.99 | 9520000.0 | 1.03273128E7 |
| 01-07-2017 | 66.37 | -60000.0 | - 903.97 | 154,178.02 | 9460000.0 | 1.023336536E7 |
| 01-08-2017 | 69.03 | -60000.0 | - 869.22 | 153,308.79 | 9400000.0 | 1.058247672E7 |
| 01-09-2017 | 68.85 | -60000.0 | - 871.42 | 152,437.37 | 9340000.0 | 1.049578566E7 |
| 01-10-2017 | 68.57 | -60000.0 | - 875.01 | 151,562.37 | 9280000.0 | 1.039278308E7 |
| 01-11-2017 | 72.17 | -60000.0 | - 831.33 | 150,731.04 | 9220000.0 | 1.087881682E7 |
| 01-12-2017 | 71.53 | -60000.0 | - 838.75 | 149,892.28 | 9160000.0 | 1.072248461E7 |
| 01-01-2018 | 73.39 | -60000.0 | - 817.51 | 149,074.77 | 9100000.0 | 1.094110439E7 |
| 01-02-2018 | 74.32 | -60000.0 | - 807.37 | 148,267.41 | 9040000.0 | 1.101861096E7 |
| 01-03-2018 | 72.31 | -60000.0 | - 829.73 | 147,437.67 | 8980000.0 | 1.066158686E7 |
| 01-04-2018 | 71.40 | -60000.0 | - 840.36 | 146,597.32 | 8920000.0 | 1.046679934E7 |
| 01-05-2018 | 74.95 | -60000.0 | - 800.51 | 145,796.8 | 8860000.0 | 1.092773291E7 |
| 01-06-2018 | 73.57 | -60000.0 | - 815.6 | 144,981.2 | 8800000.0 | 1.066560022E7 |
| 01-07-2018 | 73.24 | -60000.0 | - 819.2 | 144,162 | 8740000.0 | 1.05586843E7 |
| 01-08-2018 | 75.69 | -60000.0 | - 792.67 | 143,369.33 | 8680000.0 | 1.085211186E7 |
| 01-09-2018 | 77.85 | -60000.0 | - 770.72 | 142,598.61 | 8620000.0 | 1.110118746E7 |
| 01-10-2018 | 73.83 | -60000.0 | - 812.65 | 141,785.96 | 8560000.0 | 1.046846867E7 |
| 01-11-2018 | 71.64 | -60000.0 | - 837.48 | 140,948.49 | 8500000.0 | 1.009809921E7 |
| 01-12-2018 | 73.37 | -60000.0 | - 817.8 | 140,130.69 | 8440000.0 | 1.028105211E7 |
| 01-01-2019 | 73.98 | -60000.0 | - 811.02 | 139,319.67 | 8380000.0 | 1.03070363E7 |
| 01-02-2019 | 73.40 | -60000.0 | - 817.47 | 138,502.2 | 8320000.0 | 1.016567361E7 |
| 01-03-2019 | 73.19 | -60000.0 | - 819.82 | 137,682.38 | 8260000.0 | 1.007653275E7 |
| 01-04-2019 | 76.93 | -60000.0 | - 779.96 | 136,902.42 | 8200000.0 | 1.053156123E7 |
| 01-05-2019 | 76.45 | -60000.0 | - 784.86 | 136,117.56 | 8140000.0 | 1.040569747E7 |
| 01-06-2019 | 77.84 | -60000.0 | - 770.86 | 135,346.7 | 8080000.0 | 1.053477837E7 |
| 01-07-2019 | 76.94 | -60000.0 | - 779.79 | 134,566.91 | 8020000.0 | 1.035403558E7 |
| 01-08-2019 | 73.20 | -60000.0 | - 819.65 | 133,747.26 | 7960000.0 | 9790593.85 |
| 01-09-2019 | 73.30 | -60000.0 | - 818.52 | 132,928.75 | 7900000.0 | 9744129.08 |
| 01-10-2019 | 74.83 | -60000.0 | - 801.78 | 132,126.97 | 7840000.0 | 9887536.64 |
| 01-11-2019 | 77.78 | -60000.0 | - 771.39 | 131,355.58 | 7780000.0 | 1.021708658E7 |
| 01-12-2019 | 78.73 | -60000.0 | - 762.06 | 130,593.52 | 7720000.0 | 1.028218964E7 |
| 01-01-2020 | 78.83 | -60000.0 | - 761.1 | 129,832.43 | 7660000.0 | 1.023514452E7 |
| 01-02-2020 | 79.51 | -60000.0 | - 754.61 | 129,077.81 | 7600000.0 | 1.026310598E7 |
| 01-03-2020 | 77.32 | -60000.0 | - 776.01 | 128,301.8 | 7540000.0 | 9920102.88 |
| 01-04-2020 | 61.74 | -60000.0 | - 971.85 | 127,329.95 | 7480000.0 | 7861070.99 |
| 01-05-2020 | 68.97 | -60000.0 | - 869.99 | 126,459.96 | 7420000.0 | 8721462.8 |
| 01-06-2020 | 69.01 | -60000.0 | - 869.39 | 125,590.57 | 7360000.0 | 8667545.53 |
| 01-07-2020 | 71.92 | -60000.0 | - 834.25 | 124,756.32 | 7300000.0 | 8972599.65 |
| 01-08-2020 | 75.06 | -60000.0 | - 799.38 | 123,956.95 | 7240000.0 | 9303997.67 |
| 01-09-2020 | 77.16 | -60000.0 | - 777.59 | 123,179.35 | 7180000.0 | 9504654.33 |
| 01-10-2020 | 76.67 | -60000.0 | - 782.6 | 122,396.75 | 7120000.0 | 9383816.05 |
| 01-11-2020 | 77.43 | -60000.0 | - 774.92 | 121,621.82 | 7060000.0 | 9416800.86 |
| 01-12-2020 | 84.64 | -60000.0 | - 708.86 | 120,912.97 | 7000000.0 | 1.023448476E7 |
| 01-01-2021 | 88.97 | -60000.0 | - 674.41 | 120,238.56 | 6940000.0 | 1.06972278E7 |
| 01-02-2021 | 90.79 | -60000.0 | - 660.84 | 119,577.72 | 6880000.0 | 1.085693971E7 |
| 01-03-2021 | 94.10 | -60000.0 | - 637.61 | 118,940.11 | 6820000.0 | 1.119244303E7 |
| 01-04-2021 | 94.25 | -60000.0 | - 636.58 | 118,303.53 | 6760000.0 | 1.115049814E7 |
| 01-05-2021 | 93.82 | -60000.0 | - 639.53 | 117,664 | 6700000.0 | 1.103902427E7 |
| 01-06-2021 | 98.59 | -60000.0 | - 608.57 | 117,055.43 | 6640000.0 | 1.154069336E7 |
| 01-07-2021 | 101.29 | -60000.0 | - 592.37 | 116,463.05 | 6580000.0 | 1.179623967E7 |
| 01-08-2021 | 104.07 | -60000.0 | - 576.55 | 115,886.51 | 6520000.0 | 1.206008847E7 |
| 01-09-2021 | 109.16 | -60000.0 | - 549.63 | 115,336.87 | 6460000.0 | 1.259062293E7 |
| 01-10-2021 | 111.33 | -60000.0 | - 538.91 | 114,797.96 | 6400000.0 | 1.278101928E7 |
| 01-11-2021 | 113.90 | -60000.0 | - 526.76 | 114,271.2 | 6340000.0 | 1.301599264E7 |
| 01-12-2021 | 110.90 | -60000.0 | - 541.01 | 113,730.19 | 6280000.0 | 1.261313333E7 |
| 01-01-2022 | 112.25 | -60000.0 | - 534.5 | 113,195.69 | 6220000.0 | 1.270661222E7 |
| 01-02-2022 | 111.96 | -60000.0 | - 535.9 | 112,659.78 | 6160000.0 | 1.261341193E7 |
| 01-03-2022 | 107.79 | -60000.0 | - 556.64 | 112,103.14 | 6100000.0 | 1.20835643E7 |
| 01-04-2022 | 111.44 | -60000.0 | - 538.43 | 111,564.71 | 6040000.0 | 1.243223631E7 |
| 02-05-2022 | 108.33 | -60000.0 | - 553.86 | 111,010.85 | 5980000.0 | 1.202586134E7 |
| 01-06-2022 | 105.92 | -60000.0 | - 566.47 | 110,444.38 | 5920000.0 | 1.169813646E7 |
| 01-07-2022 | 102.95 | -60000.0 | - 582.79 | 109,861.59 | 5860000.0 | 1.13106026E7 |
| 01-08-2022 | 110.57 | -60000.0 | - 542.66 | 109,318.93 | 5800000.0 | 1.2086913E7 |
| 01-09-2022 | 113.34 | -60000.0 | - 529.39 | 108,789.54 | 5740000.0 | 1.233006532E7 |
| 03-10-2022 | 111.23 | -60000.0 | - 539.43 | 108,250.11 | 5680000.0 | 1.204043235E7 |
| 01-11-2022 | 115.77 | -60000.0 | - 518.28 | 107,731.83 | 5620000.0 | 1.24719528E7 |
| 01-12-2022 | 118.46 | -60000.0 | - 506.51 | 107,225.33 | 5560000.0 | 1.270177298E7 |
| 02-01-2023 | 116.08 | -60000.0 | - 516.9 | 106,708.43 | 5500000.0 | 1.238640514E7 |
| 01-02-2023 | 111.88 | -60000.0 | - 536.28 | 106,172.15 | 5440000.0 | 1.187878461E7 |
| 01-03-2023 | 111.17 | -60000.0 | - 539.73 | 105,632.42 | 5380000.0 | 1.174270165E7 |
| 03-04-2023 | 111.02 | -60000.0 | - 540.42 | 105,092 | 5320000.0 | 1.166776522E7 |
| 02-05-2023 | 113.63 | -60000.0 | - 528.04 | 104,563.96 | 5260000.0 | 1.188142478E7 |
| 01-06-2023 | 116.39 | -60000.0 | - 515.5 | 104,048.46 | 5200000.0 | 1.2110335E7 |
| 03-07-2023 | 120.66 | -60000.0 | - 497.28 | 103,551.18 | 5140000.0 | 1.249422652E7 |
| 01-08-2023 | 123.69 | -60000.0 | - 485.07 | 103,066.11 | 5080000.0 | 1.27485147E7 |
| 01-09-2023 | 124.41 | -60000.0 | - 482.27 | 102,583.84 | 5020000.0 | 1.276266046E7 |
| 03-10-2023 | 125.01 | -60000.0 | - 479.98 | 102,103.86 | 4960000.0 | 1.276354397E7 |
| 01-11-2023 | 122.64 | -60000.0 | - 489.25 | 101,614.61 | 4900000.0 | 1.246168035E7 |
| 01-12-2023 | 129.14 | -60000.0 | - 464.62 | 101,149.99 | 4840000.0 | 1.306234805E7 |
| 01-01-2024 | 135.09 | -60000.0 | - 444.13 | 100,705.86 | 4780000.0 | 1.360480752E7 |
| 01-02-2024 | 137.12 | -60000.0 | - 437.59 | 100,268.27 | 4720000.0 | 1.37483542E7 |
| 01-03-2024 | 141.44 | -60000.0 | - 424.2 | 99,844.07 | 4660000.0 | 1.412224509E7 |
| 01-04-2024 | 142.83 | -60000.0 | - 420.07 | 99,424 | 4600000.0 | 1.420098841E7 |
| 02-05-2024 | 144.95 | -60000.0 | - 413.94 | 99,010.06 | 4540000.0 | 1.435145907E7 |
| 03-06-2024 | 147.88 | -60000.0 | - 405.73 | 98,604.33 | 4480000.0 | 1.458172687E7 |
| 01-07-2024 | 154.26 | -60000.0 | - 388.95 | 98,215.38 | 4420000.0 | 1.51509507E7 |
| 01-08-2024 | 158.57 | -60000.0 | - 378.39 | 97,836.99 | 4360000.0 | 1.55136206E7 |
| 02-09-2024 | 161.34 | -60000.0 | - 371.89 | 97,465.1 | 4300000.0 | 1.572471712E7 |
| 01-10-2024 | 165.33 | -60000.0 | - 362.92 | 97,102.18 | 4240000.0 | 1.605348592E7 |
| 04-11-2024 | 156.65 | -60000.0 | - 383.03 | 96,719.16 | 4180000.0 | 1.51508332E7 |
| 02-12-2024 | 158.85 | -60000.0 | - 377.72 | 96,341.44 | 4120000.0 | 1.530381845E7 |
| 01-01-2025 | 158.70 | -60000.0 | - 378.06 | 95,963.38 | 4060000.0 | 1.52297815E7 |
| 03-02-2025 | 151.23 | -60000.0 | - 396.76 | 95,566.62 | 4000000.0 | 1.445213857E7 |
| 03-03-2025 | 143.77 | -60000.0 | - 417.34 | 95,149.28 | 3940000.0 | 1.367931671E7 |
| 01-04-2025 | 150.91 | -60000.0 | - 397.58 | 94,751.7 | 3880000.0 | 1.429932005E7 |
| 02-05-2025 | 157.12 | -60000.0 | - 381.89 | 94,369.81 | 3820000.0 | 1.482694167E7 |
| 02-06-2025 | 159.58 | -60000.0 | - 376 | 93,993.82 | 3760000.0 | 1.499908197E7 |
| 01-07-2025 | 162.70 | -60000.0 | - 368.78 | 93,625.04 | 3700000.0 | 1.523269046E7 |
| 01-08-2025 | 159.57 | -60000.0 | - 376 | 93,249.03 | 3640000.0 | 1.488004668E7 |
| 01-09-2025 | 159.17 | -60000.0 | - 376.96 | 92,872.07 | 3580000.0 | 1.47821223E7 |
| 01-10-2025 | 160.84 | -60000.0 | - 373.05 | 92,499.02 | 3520000.0 | 1.487712578E7 |
| 03-11-2025 | 165.26 | -60000.0 | - 363.07 | 92,135.95 | 3460000.0 | 1.522603619E7 |
| 01-12-2025 | 166.81 | -60000.0 | - 359.68 | 91,776.26 | 3400000.0 | 1.530963927E7 |
| 01-01-2026 | 165.52 | -60000.0 | - 362.49 | 91,413.78 | 3340000.0 | 1.513112858E7 |
| 02-02-2026 | 160.67 | -60000.0 | - 373.44 | 91,040.34 | 3280000.0 | 1.462722327E7 |
| 02-03-2026 | 159.60 | -60000.0 | - 375.95 | 90,664.39 | 3220000.0 | 1.446959162E7 |
| 01-04-2026 | 149.01 | -60000.0 | - 402.65 | 90,261.74 | 3160000.0 | 1.345015389E7 |
| 04-05-2026 | 157.77 | -60000.0 | - 380.3 | 89,881.43 | 3100000.0 | 1.418043149E7 |
| 01-06-2026 | 154.05 | -60000.0 | - 389.5 | 89,491.93 | 3040000.0 | 1.378581191E7 |
| 01-07-2026 | 158.34 | -60000.0 | - 378.93 | 89,113.01 | 2980000.0 | 1.411035876E7 |
| 03-08-2026 | 162.08 | -60000.0 | - 370.19 | 88,742.82 | 2920000.0 | 1.438353447E7 |
| 01-09-2026 | 161.96 | -60000.0 | - 370.47 | 88,372.36 | 2860000.0 | 1.431257473E7 |
| 01-10-2026 | 152.85 | -60000.0 | - 392.55 | 87,979.81 | 2800000.0 | 1.344739652E7 |
| 153.61 | 7,200,000 | 87,979.81 | 1.351444593147994E7 |
top up

