Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.6907852646303546E7
Total Worth
:2.4107852646303546E7
Annual Return
:11.63 %
View SWP Cash Flow
Mirae Asset Aggressive Hybrid Fund - Regular Plan - Growth
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 02-09-2016 | 11.17 | +1.0E7 | + 895,175.01 | 895,175.01 | 1.0E7 | 1.0E7 |
| 03-10-2016 | 11.24 | -60000.0 | - 5,336.65 | 889,838.35 | 9940000.0 | 1.00044526E7 |
| 01-11-2016 | 11.30 | -60000.0 | - 5,309.26 | 884,529.09 | 9880000.0 | 9996063.22 |
| 01-12-2016 | 10.88 | -60000.0 | - 5,516.23 | 879,012.86 | 9820000.0 | 9561022.89 |
| 02-01-2017 | 10.84 | -60000.0 | - 5,533.52 | 873,479.34 | 9760000.0 | 9471136.45 |
| 01-02-2017 | 11.49 | -60000.0 | - 5,219.66 | 868,259.68 | 9700000.0 | 9980644.98 |
| 01-03-2017 | 11.68 | -60000.0 | - 5,138.75 | 863,120.93 | 9640000.0 | 1.007779998E7 |
| 03-04-2017 | 12.07 | -60000.0 | - 4,971.41 | 858,149.52 | 9580000.0 | 1.035700651E7 |
| 02-05-2017 | 12.19 | -60000.0 | - 4,921.66 | 853,227.85 | 9520000.0 | 1.040170075E7 |
| 01-06-2017 | 12.47 | -60000.0 | - 4,810.78 | 848,417.08 | 9460000.0 | 1.058145778E7 |
| 03-07-2017 | 12.55 | -60000.0 | - 4,782.02 | 843,635.06 | 9400000.0 | 1.058508906E7 |
| 01-08-2017 | 13.10 | -60000.0 | - 4,579.8 | 839,055.25 | 9340000.0 | 1.099246288E7 |
| 01-09-2017 | 13.14 | -60000.0 | - 4,567.6 | 834,487.65 | 9280000.0 | 1.096182981E7 |
| 03-10-2017 | 13.03 | -60000.0 | - 4,603.35 | 829,884.31 | 9220000.0 | 1.081671207E7 |
| 01-11-2017 | 13.64 | -60000.0 | - 4,399.79 | 825,484.51 | 9160000.0 | 1.125713231E7 |
| 01-12-2017 | 13.40 | -60000.0 | - 4,477.28 | 821,007.24 | 9100000.0 | 1.100231796E7 |
| 01-01-2018 | 13.75 | -60000.0 | - 4,364.59 | 816,642.65 | 9040000.0 | 1.122638647E7 |
| 01-02-2018 | 14.08 | -60000.0 | - 4,261.36 | 812,381.28 | 8980000.0 | 1.143832847E7 |
| 01-03-2018 | 13.50 | -60000.0 | - 4,443.46 | 807,937.83 | 8920000.0 | 1.090958447E7 |
| 02-04-2018 | 13.25 | -60000.0 | - 4,528.99 | 803,408.84 | 8860000.0 | 1.064356032E7 |
| 02-05-2018 | 13.61 | -60000.0 | - 4,408.52 | 799,000.32 | 8800000.0 | 1.087439432E7 |
| 01-06-2018 | 13.53 | -60000.0 | - 4,433.28 | 794,567.04 | 8740000.0 | 1.07536703E7 |
| 02-07-2018 | 13.44 | -60000.0 | - 4,465.95 | 790,101.09 | 8680000.0 | 1.061500816E7 |
| 01-08-2018 | 14.08 | -60000.0 | - 4,262.57 | 785,838.52 | 8620000.0 | 1.106146296E7 |
| 03-09-2018 | 14.41 | -60000.0 | - 4,164.35 | 781,674.16 | 8560000.0 | 1.126236135E7 |
| 01-10-2018 | 13.78 | -60000.0 | - 4,355.72 | 777,318.45 | 8500000.0 | 1.07075616E7 |
| 01-11-2018 | 13.53 | -60000.0 | - 4,434.59 | 772,883.86 | 8440000.0 | 1.045711859E7 |
| 03-12-2018 | 13.98 | -60000.0 | - 4,292.77 | 768,591.09 | 8380000.0 | 1.074259767E7 |
| 01-01-2019 | 14.03 | -60000.0 | - 4,276.25 | 764,314.84 | 8320000.0 | 1.072410159E7 |
| 01-02-2019 | 13.97 | -60000.0 | - 4,295.84 | 760,019 | 8260000.0 | 1.061518544E7 |
| 01-03-2019 | 14.00 | -60000.0 | - 4,284.49 | 755,734.51 | 8200000.0 | 1.058330614E7 |
| 01-04-2019 | 14.82 | -60000.0 | - 4,047.49 | 751,687.02 | 8140000.0 | 1.114300844E7 |
| 02-05-2019 | 14.80 | -60000.0 | - 4,055.15 | 747,631.87 | 8080000.0 | 1.106196121E7 |
| 03-06-2019 | 15.22 | -60000.0 | - 3,941.15 | 743,690.73 | 8020000.0 | 1.132194765E7 |
| 01-07-2019 | 15.16 | -60000.0 | - 3,958.83 | 739,731.9 | 7960000.0 | 1.121137668E7 |
| 01-08-2019 | 14.43 | -60000.0 | - 4,158.29 | 735,573.61 | 7900000.0 | 1.061359159E7 |
| 03-09-2019 | 14.25 | -60000.0 | - 4,211.71 | 731,361.9 | 7840000.0 | 1.041898162E7 |
| 01-10-2019 | 14.60 | -60000.0 | - 4,109.87 | 727,252.03 | 7780000.0 | 1.061715237E7 |
| 01-11-2019 | 15.33 | -60000.0 | - 3,913.64 | 723,338.39 | 7720000.0 | 1.108950085E7 |
| 02-12-2019 | 15.55 | -60000.0 | - 3,858.52 | 719,479.87 | 7660000.0 | 1.118791196E7 |
| 01-01-2020 | 15.71 | -60000.0 | - 3,820.44 | 715,659.43 | 7600000.0 | 1.123943134E7 |
| 03-02-2020 | 15.26 | -60000.0 | - 3,932.62 | 711,726.81 | 7540000.0 | 1.085881592E7 |
| 02-03-2020 | 14.82 | -60000.0 | - 4,049.4 | 707,677.41 | 7480000.0 | 1.048565612E7 |
| 01-04-2020 | 12.06 | -60000.0 | - 4,975.54 | 702,701.87 | 7420000.0 | 8473881.83 |
| 04-05-2020 | 13.21 | -60000.0 | - 4,543.73 | 698,158.14 | 7360000.0 | 9219178.18 |
| 01-06-2020 | 13.70 | -60000.0 | - 4,379.88 | 693,778.25 | 7300000.0 | 9504068.3 |
| 01-07-2020 | 14.38 | -60000.0 | - 4,172.46 | 689,605.79 | 7240000.0 | 9916531.29 |
| 03-08-2020 | 14.87 | -60000.0 | - 4,034.16 | 685,571.64 | 7180000.0 | 1.019650694E7 |
| 01-09-2020 | 15.53 | -60000.0 | - 3,862.5 | 681,709.14 | 7120000.0 | 1.058966979E7 |
| 01-10-2020 | 15.41 | -60000.0 | - 3,893.58 | 677,815.57 | 7060000.0 | 1.044513786E7 |
| 02-11-2020 | 15.64 | -60000.0 | - 3,836.56 | 673,979 | 7000000.0 | 1.054035762E7 |
| 01-12-2020 | 17.05 | -60000.0 | - 3,518.44 | 670,460.56 | 6940000.0 | 1.143336393E7 |
| 01-01-2021 | 17.89 | -60000.0 | - 3,354.77 | 667,105.79 | 6880000.0 | 1.193118712E7 |
| 01-02-2021 | 18.27 | -60000.0 | - 3,284.61 | 663,821.18 | 6820000.0 | 1.212602153E7 |
| 01-03-2021 | 18.91 | -60000.0 | - 3,173.43 | 660,647.75 | 6760000.0 | 1.249086709E7 |
| 01-04-2021 | 18.95 | -60000.0 | - 3,165.56 | 657,482.2 | 6700000.0 | 1.246191753E7 |
| 03-05-2021 | 18.90 | -60000.0 | - 3,175.11 | 654,307.09 | 6640000.0 | 1.236444105E7 |
| 01-06-2021 | 19.89 | -60000.0 | - 3,016.74 | 651,290.35 | 6580000.0 | 1.295351368E7 |
| 01-07-2021 | 20.35 | -60000.0 | - 2,948.4 | 648,341.94 | 6520000.0 | 1.319375853E7 |
| 02-08-2021 | 20.98 | -60000.0 | - 2,859.19 | 645,482.76 | 6460000.0 | 1.354545566E7 |
| 01-09-2021 | 21.69 | -60000.0 | - 2,766 | 642,716.76 | 6400000.0 | 1.394181197E7 |
| 01-10-2021 | 21.95 | -60000.0 | - 2,733.24 | 639,983.52 | 6340000.0 | 1.404891833E7 |
| 01-11-2021 | 22.48 | -60000.0 | - 2,668.92 | 637,314.6 | 6280000.0 | 1.432746961E7 |
| 01-12-2021 | 21.86 | -60000.0 | - 2,744.86 | 634,569.74 | 6220000.0 | 1.387105993E7 |
| 03-01-2022 | 22.34 | -60000.0 | - 2,685.77 | 631,883.97 | 6160000.0 | 1.411628798E7 |
| 01-02-2022 | 22.17 | -60000.0 | - 2,706.12 | 629,177.86 | 6100000.0 | 1.395013147E7 |
| 02-03-2022 | 21.09 | -60000.0 | - 2,844.95 | 626,332.91 | 6040000.0 | 1.320936103E7 |
| 01-04-2022 | 21.95 | -60000.0 | - 2,732.86 | 623,600.05 | 5980000.0 | 1.369113899E7 |
| 02-05-2022 | 21.47 | -60000.0 | - 2,794.08 | 620,805.97 | 5920000.0 | 1.333118737E7 |
| 01-06-2022 | 20.91 | -60000.0 | - 2,869.99 | 617,935.98 | 5860000.0 | 1.291856958E7 |
| 01-07-2022 | 20.27 | -60000.0 | - 2,960.19 | 614,975.79 | 5800000.0 | 1.246494436E7 |
| 01-08-2022 | 21.88 | -60000.0 | - 2,742.36 | 612,233.44 | 5740000.0 | 1.339505539E7 |
| 01-09-2022 | 22.10 | -60000.0 | - 2,714.56 | 609,518.87 | 5680000.0 | 1.347219568E7 |
| 03-10-2022 | 21.57 | -60000.0 | - 2,781.51 | 606,737.36 | 5620000.0 | 1.308793164E7 |
| 01-11-2022 | 22.51 | -60000.0 | - 2,665.6 | 604,071.76 | 5560000.0 | 1.359705128E7 |
| 01-12-2022 | 23.10 | -60000.0 | - 2,597.18 | 601,474.58 | 5500000.0 | 1.389526584E7 |
| 02-01-2023 | 22.69 | -60000.0 | - 2,644.8 | 598,829.78 | 5440000.0 | 1.358505241E7 |
| 01-02-2023 | 22.09 | -60000.0 | - 2,716.16 | 596,113.62 | 5380000.0 | 1.316814986E7 |
| 01-03-2023 | 21.97 | -60000.0 | - 2,730.62 | 593,383 | 5320000.0 | 1.303840457E7 |
| 03-04-2023 | 21.93 | -60000.0 | - 2,736.6 | 590,646.39 | 5260000.0 | 1.294992218E7 |
| 02-05-2023 | 22.72 | -60000.0 | - 2,641.19 | 588,005.2 | 5200000.0 | 1.335771413E7 |
| 01-06-2023 | 23.29 | -60000.0 | - 2,576.1 | 585,429.1 | 5140000.0 | 1.363522911E7 |
| 03-07-2023 | 24.10 | -60000.0 | - 2,490.04 | 582,939.06 | 5080000.0 | 1.404649954E7 |
| 01-08-2023 | 24.81 | -60000.0 | - 2,418.09 | 580,520.97 | 5020000.0 | 1.440446684E7 |
| 01-09-2023 | 24.85 | -60000.0 | - 2,414.68 | 578,106.29 | 4960000.0 | 1.436478507E7 |
| 03-10-2023 | 24.94 | -60000.0 | - 2,405.97 | 575,700.32 | 4900000.0 | 1.435681464E7 |
| 01-11-2023 | 24.30 | -60000.0 | - 2,468.73 | 573,231.59 | 4840000.0 | 1.393182064E7 |
| 01-12-2023 | 25.64 | -60000.0 | - 2,340.18 | 570,891.41 | 4780000.0 | 1.463708481E7 |
| 01-01-2024 | 26.92 | -60000.0 | - 2,228.99 | 568,662.42 | 4720000.0 | 1.530725492E7 |
| 01-02-2024 | 27.18 | -60000.0 | - 2,207.34 | 566,455.07 | 4660000.0 | 1.53973818E7 |
| 01-03-2024 | 27.85 | -60000.0 | - 2,154.09 | 564,300.98 | 4600000.0 | 1.571803961E7 |
| 01-04-2024 | 27.88 | -60000.0 | - 2,151.93 | 562,149.06 | 4540000.0 | 1.567384004E7 |
| 02-05-2024 | 28.35 | -60000.0 | - 2,116.4 | 560,032.66 | 4480000.0 | 1.58769258E7 |
| 03-06-2024 | 29.25 | -60000.0 | - 2,051 | 557,981.65 | 4420000.0 | 1.632319532E7 |
| 01-07-2024 | 30.32 | -60000.0 | - 1,979.15 | 556,002.5 | 4360000.0 | 1.685577184E7 |
| 01-08-2024 | 31.41 | -60000.0 | - 1,910.04 | 554,092.46 | 4300000.0 | 1.740570658E7 |
| 02-09-2024 | 31.88 | -60000.0 | - 1,882.18 | 552,210.29 | 4240000.0 | 1.760335958E7 |
| 01-10-2024 | 32.41 | -60000.0 | - 1,850.99 | 550,359.29 | 4180000.0 | 1.78398965E7 |
| 04-11-2024 | 30.79 | -60000.0 | - 1,948.68 | 548,410.61 | 4120000.0 | 1.688556265E7 |
| 02-12-2024 | 31.13 | -60000.0 | - 1,927.34 | 546,483.27 | 4060000.0 | 1.701257067E7 |
| 01-01-2025 | 30.64 | -60000.0 | - 1,958.03 | 544,525.24 | 4000000.0 | 1.668588683E7 |
| 03-02-2025 | 29.72 | -60000.0 | - 2,018.64 | 542,506.6 | 3940000.0 | 1.612492361E7 |
| 03-03-2025 | 28.25 | -60000.0 | - 2,123.74 | 540,382.85 | 3880000.0 | 1.526689641E7 |
| 01-04-2025 | 29.75 | -60000.0 | - 2,017.01 | 538,365.84 | 3820000.0 | 1.601476877E7 |
| 02-05-2025 | 30.79 | -60000.0 | - 1,948.75 | 536,417.1 | 3760000.0 | 1.651574598E7 |
| 02-06-2025 | 31.61 | -60000.0 | - 1,898.37 | 534,518.72 | 3700000.0 | 1.689399875E7 |
| 01-07-2025 | 32.51 | -60000.0 | - 1,845.7 | 532,673.02 | 3640000.0 | 1.731613464E7 |
| 01-08-2025 | 31.86 | -60000.0 | - 1,883.36 | 530,789.67 | 3580000.0 | 1.690989717E7 |
| 01-09-2025 | 31.79 | -60000.0 | - 1,887.21 | 528,902.46 | 3520000.0 | 1.681539585E7 |
| 01-10-2025 | 32.16 | -60000.0 | - 1,865.56 | 527,036.9 | 3460000.0 | 1.695056085E7 |
| 03-11-2025 | 33.22 | -60000.0 | - 1,806.14 | 525,230.76 | 3400000.0 | 1.74481659E7 |
| 01-12-2025 | 33.28 | -60000.0 | - 1,802.83 | 523,427.93 | 3340000.0 | 1.742020497E7 |
| 01-01-2026 | 33.58 | -60000.0 | - 1,786.99 | 521,640.94 | 3280000.0 | 1.751461621E7 |
| 02-02-2026 | 32.69 | -60000.0 | - 1,835.65 | 519,805.29 | 3220000.0 | 1.699035578E7 |
| 02-03-2026 | 33.00 | -60000.0 | - 1,818.13 | 517,987.17 | 3160000.0 | 1.709409444E7 |
| 01-04-2026 | 30.80 | -60000.0 | - 1,947.74 | 516,039.43 | 3100000.0 | 1.589659463E7 |
| 04-05-2026 | 32.79 | -60000.0 | - 1,829.88 | 514,209.55 | 3040000.0 | 1.686041686E7 |
| 01-06-2026 | 32.16 | -60000.0 | - 1,865.85 | 512,343.7 | 2980000.0 | 1.647543642E7 |
| 01-07-2026 | 33.13 | -60000.0 | - 1,811.16 | 510,532.55 | 2920000.0 | 1.691292216E7 |
| 03-08-2026 | 33.80 | -60000.0 | - 1,775.15 | 508,757.4 | 2860000.0 | 1.719600003E7 |
| 01-09-2026 | 33.51 | -60000.0 | - 1,790.51 | 506,966.89 | 2800000.0 | 1.698846038E7 |
| 33.35 | 7,200,000 | 506,966.89 | 1.6907852646303546E7 |
top up

