Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.3092128460353171E7
Total Worth
:2.0292128460353173E7
Annual Return
:9.54 %
View SWP Cash Flow
FranklIn India Aggressive Hybrid Fund - Growth Plan
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 03-10-2016 | 101.96 | +1.0E7 | + 98,079.89 | 98,079.89 | 1.0E7 | 1.0E7 |
| 01-11-2016 | 101.28 | -60000.0 | - 592.43 | 97,487.46 | 9940000.0 | 9873276.25 |
| 01-12-2016 | 98.73 | -60000.0 | - 607.71 | 96,879.75 | 9880000.0 | 9565063.43 |
| 02-01-2017 | 97.49 | -60000.0 | - 615.43 | 96,264.32 | 9820000.0 | 9385087.56 |
| 01-02-2017 | 101.41 | -60000.0 | - 591.67 | 95,672.65 | 9760000.0 | 9701991.24 |
| 01-03-2017 | 102.85 | -60000.0 | - 583.38 | 95,089.27 | 9700000.0 | 9779874.66 |
| 03-04-2017 | 104.37 | -60000.0 | - 574.88 | 94,514.39 | 9640000.0 | 9864438.89 |
| 02-05-2017 | 105.74 | -60000.0 | - 567.43 | 93,946.96 | 9580000.0 | 9933951.96 |
| 01-06-2017 | 107.73 | -60000.0 | - 556.92 | 93,390.04 | 9520000.0 | 1.006133857E7 |
| 03-07-2017 | 108.10 | -60000.0 | - 555.06 | 92,834.98 | 9460000.0 | 1.003515511E7 |
| 01-08-2017 | 112.06 | -60000.0 | - 535.44 | 92,299.54 | 9400000.0 | 1.034286518E7 |
| 01-09-2017 | 111.64 | -60000.0 | - 537.42 | 91,762.12 | 9340000.0 | 1.024465317E7 |
| 03-10-2017 | 110.89 | -60000.0 | - 541.09 | 91,221.03 | 9280000.0 | 1.011532689E7 |
| 01-11-2017 | 115.00 | -60000.0 | - 521.72 | 90,699.31 | 9220000.0 | 1.043085651E7 |
| 01-12-2017 | 114.00 | -60000.0 | - 526.3 | 90,173.01 | 9160000.0 | 1.028002115E7 |
| 01-01-2018 | 116.81 | -60000.0 | - 513.67 | 89,659.34 | 9100000.0 | 1.047275807E7 |
| 01-02-2018 | 117.70 | -60000.0 | - 509.78 | 89,149.56 | 9040000.0 | 1.049273421E7 |
| 01-03-2018 | 113.86 | -60000.0 | - 526.95 | 88,622.62 | 8980000.0 | 1.009089912E7 |
| 02-04-2018 | 113.03 | -60000.0 | - 530.81 | 88,091.81 | 8920000.0 | 9957422.11 |
| 02-05-2018 | 115.70 | -60000.0 | - 518.56 | 87,573.24 | 8860000.0 | 1.013261842E7 |
| 01-06-2018 | 116.16 | -60000.0 | - 516.54 | 87,056.71 | 8800000.0 | 1.011235916E7 |
| 02-07-2018 | 113.94 | -60000.0 | - 526.57 | 86,530.13 | 8740000.0 | 9859606.91 |
| 01-08-2018 | 117.12 | -60000.0 | - 512.28 | 86,017.85 | 8680000.0 | 1.007463428E7 |
| 03-09-2018 | 120.10 | -60000.0 | - 499.58 | 85,518.27 | 8620000.0 | 1.027073523E7 |
| 01-10-2018 | 114.70 | -60000.0 | - 523.11 | 84,995.15 | 8560000.0 | 9748748.45 |
| 01-11-2018 | 111.75 | -60000.0 | - 536.9 | 84,458.26 | 8500000.0 | 9438488.73 |
| 03-12-2018 | 113.98 | -60000.0 | - 526.43 | 83,931.83 | 8440000.0 | 9566188.75 |
| 01-01-2019 | 115.44 | -60000.0 | - 519.75 | 83,412.07 | 8380000.0 | 9629039.77 |
| 01-02-2019 | 115.02 | -60000.0 | - 521.66 | 82,890.41 | 8320000.0 | 9533798.17 |
| 01-03-2019 | 114.39 | -60000.0 | - 524.5 | 82,365.91 | 8260000.0 | 9422223.75 |
| 01-04-2019 | 121.11 | -60000.0 | - 495.42 | 81,870.49 | 8200000.0 | 9915310.85 |
| 02-05-2019 | 120.26 | -60000.0 | - 498.92 | 81,371.58 | 8140000.0 | 9785770.05 |
| 03-06-2019 | 122.84 | -60000.0 | - 488.44 | 80,883.13 | 8080000.0 | 9935668.03 |
| 01-07-2019 | 122.47 | -60000.0 | - 489.92 | 80,393.22 | 8020000.0 | 9845757.45 |
| 01-08-2019 | 115.50 | -60000.0 | - 519.5 | 79,873.72 | 7960000.0 | 9225087.1 |
| 03-09-2019 | 114.15 | -60000.0 | - 525.63 | 79,348.09 | 7900000.0 | 9057441.29 |
| 01-10-2019 | 119.48 | -60000.0 | - 502.19 | 78,845.9 | 7840000.0 | 9420215.83 |
| 01-11-2019 | 122.95 | -60000.0 | - 488 | 78,357.89 | 7780000.0 | 9634150.13 |
| 02-12-2019 | 123.80 | -60000.0 | - 484.67 | 77,873.23 | 7720000.0 | 9640433.07 |
| 01-01-2020 | 124.60 | -60000.0 | - 481.53 | 77,391.7 | 7660000.0 | 9643245.62 |
| 03-02-2020 | 123.57 | -60000.0 | - 485.57 | 76,906.13 | 7600000.0 | 9502967.21 |
| 02-03-2020 | 118.87 | -60000.0 | - 504.74 | 76,401.39 | 7540000.0 | 9082115.96 |
| 01-04-2020 | 95.76 | -60000.0 | - 626.56 | 75,774.84 | 7480000.0 | 7256327.03 |
| 04-05-2020 | 102.45 | -60000.0 | - 585.62 | 75,189.21 | 7420000.0 | 7703488.0 |
| 01-06-2020 | 107.02 | -60000.0 | - 560.65 | 74,628.56 | 7360000.0 | 7986606.44 |
| 01-07-2020 | 111.12 | -60000.0 | - 539.94 | 74,088.61 | 7300000.0 | 8232941.75 |
| 03-08-2020 | 114.81 | -60000.0 | - 522.59 | 73,566.02 | 7240000.0 | 8446254.65 |
| 01-09-2020 | 120.43 | -60000.0 | - 498.21 | 73,067.82 | 7180000.0 | 8799717.76 |
| 01-10-2020 | 118.46 | -60000.0 | - 506.5 | 72,561.32 | 7120000.0 | 8595613.41 |
| 02-11-2020 | 123.19 | -60000.0 | - 487.05 | 72,074.27 | 7060000.0 | 8878871.97 |
| 01-12-2020 | 136.64 | -60000.0 | - 439.11 | 71,635.15 | 7000000.0 | 9788126.69 |
| 01-01-2021 | 142.08 | -60000.0 | - 422.29 | 71,212.86 | 6940000.0 | 1.011810845E7 |
| 01-02-2021 | 146.66 | -60000.0 | - 409.11 | 70,803.75 | 6880000.0 | 1.038404259E7 |
| 01-03-2021 | 153.17 | -60000.0 | - 391.73 | 70,412.02 | 6820000.0 | 1.078469887E7 |
| 01-04-2021 | 153.54 | -60000.0 | - 390.79 | 70,021.23 | 6760000.0 | 1.075073019E7 |
| 03-05-2021 | 153.33 | -60000.0 | - 391.31 | 69,629.92 | 6700000.0 | 1.067640385E7 |
| 01-06-2021 | 161.15 | -60000.0 | - 372.32 | 69,257.6 | 6640000.0 | 1.116097246E7 |
| 01-07-2021 | 165.14 | -60000.0 | - 363.34 | 68,894.26 | 6580000.0 | 1.137694321E7 |
| 02-08-2021 | 168.05 | -60000.0 | - 357.04 | 68,537.22 | 6520000.0 | 1.151771486E7 |
| 01-09-2021 | 174.47 | -60000.0 | - 343.9 | 68,193.32 | 6460000.0 | 1.189752508E7 |
| 01-10-2021 | 177.07 | -60000.0 | - 338.85 | 67,854.47 | 6400000.0 | 1.201498456E7 |
| 01-11-2021 | 180.24 | -60000.0 | - 332.89 | 67,521.58 | 6340000.0 | 1.216989325E7 |
| 01-12-2021 | 174.40 | -60000.0 | - 344.04 | 67,177.54 | 6280000.0 | 1.171558749E7 |
| 03-01-2022 | 176.69 | -60000.0 | - 339.57 | 66,837.96 | 6220000.0 | 1.180970619E7 |
| 01-02-2022 | 177.58 | -60000.0 | - 337.88 | 66,500.08 | 6160000.0 | 1.180904493E7 |
| 02-03-2022 | 167.73 | -60000.0 | - 357.72 | 66,142.37 | 6100000.0 | 1.109404571E7 |
| 01-04-2022 | 174.43 | -60000.0 | - 343.97 | 65,798.39 | 6040000.0 | 1.147733184E7 |
| 02-05-2022 | 170.89 | -60000.0 | - 351.11 | 65,447.28 | 5980000.0 | 1.118408313E7 |
| 01-06-2022 | 167.61 | -60000.0 | - 357.97 | 65,089.31 | 5920000.0 | 1.090959275E7 |
| 01-07-2022 | 162.14 | -60000.0 | - 370.05 | 64,719.25 | 5860000.0 | 1.049347613E7 |
| 01-08-2022 | 173.60 | -60000.0 | - 345.61 | 64,373.64 | 5800000.0 | 1.117554062E7 |
| 01-09-2022 | 178.01 | -60000.0 | - 337.05 | 64,036.59 | 5740000.0 | 1.139947343E7 |
| 03-10-2022 | 175.51 | -60000.0 | - 341.85 | 63,694.74 | 5680000.0 | 1.11792859E7 |
| 01-11-2022 | 183.72 | -60000.0 | - 326.58 | 63,368.15 | 5620000.0 | 1.1641984E7 |
| 01-12-2022 | 188.57 | -60000.0 | - 318.19 | 63,049.96 | 5560000.0 | 1.188914844E7 |
| 02-01-2023 | 183.76 | -60000.0 | - 326.51 | 62,723.45 | 5500000.0 | 1.152607358E7 |
| 01-02-2023 | 179.41 | -60000.0 | - 334.43 | 62,389.02 | 5440000.0 | 1.119313876E7 |
| 01-03-2023 | 178.65 | -60000.0 | - 335.86 | 62,053.16 | 5380000.0 | 1.108565448E7 |
| 03-04-2023 | 179.63 | -60000.0 | - 334.02 | 61,719.14 | 5320000.0 | 1.108654725E7 |
| 02-05-2023 | 182.64 | -60000.0 | - 328.52 | 61,390.62 | 5260000.0 | 1.121238358E7 |
| 01-06-2023 | 187.58 | -60000.0 | - 319.87 | 61,070.76 | 5200000.0 | 1.145546909E7 |
| 03-07-2023 | 194.70 | -60000.0 | - 308.17 | 60,762.59 | 5140000.0 | 1.18304089E7 |
| 01-08-2023 | 201.30 | -60000.0 | - 298.06 | 60,464.53 | 5080000.0 | 1.217154527E7 |
| 01-09-2023 | 203.84 | -60000.0 | - 294.35 | 60,170.17 | 5020000.0 | 1.226483494E7 |
| 03-10-2023 | 206.36 | -60000.0 | - 290.75 | 59,879.42 | 4960000.0 | 1.235675259E7 |
| 01-11-2023 | 201.22 | -60000.0 | - 298.18 | 59,581.24 | 4900000.0 | 1.198900831E7 |
| 01-12-2023 | 213.42 | -60000.0 | - 281.13 | 59,300.11 | 4840000.0 | 1.265607816E7 |
| 01-01-2024 | 225.08 | -60000.0 | - 266.57 | 59,033.54 | 4780000.0 | 1.328735138E7 |
| 01-02-2024 | 228.39 | -60000.0 | - 262.71 | 58,770.83 | 4720000.0 | 1.342268746E7 |
| 01-03-2024 | 236.52 | -60000.0 | - 253.68 | 58,517.15 | 4660000.0 | 1.384021808E7 |
| 01-04-2024 | 237.24 | -60000.0 | - 252.9 | 58,264.24 | 4600000.0 | 1.382286538E7 |
| 02-05-2024 | 241.95 | -60000.0 | - 247.99 | 58,016.25 | 4540000.0 | 1.403675393E7 |
| 03-06-2024 | 250.04 | -60000.0 | - 239.97 | 57,776.29 | 4480000.0 | 1.444612862E7 |
| 01-07-2024 | 257.09 | -60000.0 | - 233.38 | 57,542.91 | 4420000.0 | 1.479383855E7 |
| 01-08-2024 | 264.57 | -60000.0 | - 226.78 | 57,316.13 | 4360000.0 | 1.516427101E7 |
| 02-09-2024 | 268.19 | -60000.0 | - 223.72 | 57,092.41 | 4300000.0 | 1.531187575E7 |
| 01-10-2024 | 270.28 | -60000.0 | - 222 | 56,870.41 | 4240000.0 | 1.537069647E7 |
| 04-11-2024 | 259.99 | -60000.0 | - 230.78 | 56,639.63 | 4180000.0 | 1.472547717E7 |
| 02-12-2024 | 265.52 | -60000.0 | - 225.97 | 56,413.66 | 4120000.0 | 1.497905116E7 |
| 01-01-2025 | 265.49 | -60000.0 | - 225.99 | 56,187.67 | 4060000.0 | 1.491750543E7 |
| 03-02-2025 | 255.65 | -60000.0 | - 234.69 | 55,952.97 | 4000000.0 | 1.43045345E7 |
| 03-03-2025 | 244.37 | -60000.0 | - 245.53 | 55,707.44 | 3940000.0 | 1.361323388E7 |
| 01-04-2025 | 253.29 | -60000.0 | - 236.89 | 55,470.56 | 3880000.0 | 1.40499883E7 |
| 02-05-2025 | 262.72 | -60000.0 | - 228.38 | 55,242.18 | 3820000.0 | 1.4513231E7 |
| 02-06-2025 | 268.51 | -60000.0 | - 223.45 | 55,018.73 | 3760000.0 | 1.477314399E7 |
| 01-07-2025 | 273.91 | -60000.0 | - 219.05 | 54,799.67 | 3700000.0 | 1.501009105E7 |
| 01-08-2025 | 268.16 | -60000.0 | - 223.74 | 54,575.93 | 3640000.0 | 1.46352724E7 |
| 01-09-2025 | 268.11 | -60000.0 | - 223.79 | 54,352.14 | 3580000.0 | 1.457240171E7 |
| 01-10-2025 | 268.62 | -60000.0 | - 223.37 | 54,128.78 | 3520000.0 | 1.453998542E7 |
| 03-11-2025 | 275.99 | -60000.0 | - 217.4 | 53,911.38 | 3460000.0 | 1.487925011E7 |
| 01-12-2025 | 276.61 | -60000.0 | - 216.91 | 53,694.47 | 3400000.0 | 1.485254038E7 |
| 01-01-2026 | 274.76 | -60000.0 | - 218.37 | 53,476.1 | 3340000.0 | 1.469308212E7 |
| 02-02-2026 | 266.43 | -60000.0 | - 225.2 | 53,250.9 | 3280000.0 | 1.41874444E7 |
| 02-03-2026 | 266.64 | -60000.0 | - 225.02 | 53,025.87 | 3220000.0 | 1.413874956E7 |
| 01-04-2026 | 249.64 | -60000.0 | - 240.35 | 52,785.53 | 3160000.0 | 1.317734155E7 |
| 04-05-2026 | 263.69 | -60000.0 | - 227.54 | 52,557.98 | 3100000.0 | 1.385899402E7 |
| 01-06-2026 | 258.38 | -60000.0 | - 232.21 | 52,325.77 | 3040000.0 | 1.3520032E7 |
| 01-07-2026 | 267.34 | -60000.0 | - 224.43 | 52,101.34 | 2980000.0 | 1.392902265E7 |
| 03-08-2026 | 271.79 | -60000.0 | - 220.76 | 51,880.58 | 2920000.0 | 1.410057664E7 |
| 01-09-2026 | 267.66 | -60000.0 | - 224.16 | 51,656.42 | 2860000.0 | 1.382657443E7 |
| 01-10-2026 | 255.91 | -60000.0 | - 234.46 | 51,421.96 | 2800000.0 | 1.315917241E7 |
| 254.6 | 7,200,000 | 51,421.96 | 1.3092128460353171E7 |
top up

